{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["1_D_3 单位工程最高投标限价汇总表【规范】","1_E_1 分部分项工程量清单计价表【规范】","1_F_措施项目清单与计价表【规范】","1_G_不可竞争项目清单与计价表【规范】","1_H_2 暂列金额明细表【规范】","1_I 税金计价表【规范】"],"read":"whole","date_system":"1900"}

{"sheet":"1_D_3 单位工程最高投标限价汇总表【规范】","index":0,"n_rows":32,"n_cols":4,"rows_kept":32,"merged":[[0,0,0,3],[1,0,1,1],[30,0,30,1],[31,0,31,3],[33,0,33,2]]}
["单位工程最高投标限价汇总表"]
["工程名称:市政府大楼E区屋顶草皮铲除等零星工程",null,"标段:","第1页 共1页"]
["序号","汇总内容","金 额(元)","其中:材料、设备暂估价(元)"]
["1","分部分项工程费","86149.31"]
["2","措施项目费","1112.92","-"]
["3","不可竞争费","2826.45","-"]
["3.1","安全文明施工费","2826.45","-"]
["3.2","环境保护税",null,"-"]
["4","其他项目费",null,"-"]
["4.1","暂列金额",null,"-"]
["4.2","专业工程暂估价",null,"-"]
["4.3","计日工",null,"-"]
["4.4","总承包服务费",null,"-"]
["5","税金","8107.98","-"]
{"$rows_empty":16}
["工程造价=1+2+3+4+5",null,"98196.66"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总。\n安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_E_1 分部分项工程量清单计价表【规范】","index":1,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,5],[1,6,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[19,0,19,10]]}
["分部分项工程量清单与计价表"]
["工程名称:市政府大楼E区屋顶草皮铲除等零星工程",{"$nulls":3},"标段:",null,"第1页 共1页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["1","011604001001","楼地面拆除","1.原有场地上人工草皮及环氧地坪拆除，垃圾外运出现场不得影响周边环境；\n2.工程量暂定，按实际发生工程量结算\n3.符合业主要求。","m2","2000.00","4.69","9380.00","6440.00"]
["2","011101005001","环氧地坪地面","1.环氧地坪地面\n2.2mm厚\n3.工程量暂定，按实际发生工程量结算\n4.符合业主要求。","m2","2000.00","35.59","71180.00","8620.00","560.00"]
["3","011101003001","细石混凝土楼地面","1.C20细石混凝土抬高地面，满足现状排水沟排水要求\n2.工程量暂定按实际发生工程量结算\n3.符合业主要求。","m2","15.00","45.06","675.90","228.90","13.65"]
["4","010904003002","楼（地）面砂浆防水（防潮）","1.面层厚度、砂浆配合比:1：3水泥砂浆，厚度满足现场排水要求\n2.工程量暂定按实际发生工程量结算\n3.符合业主要求。","m2","194.40","20.57","3998.81","1360.80","126.36"]
["5","WB011614004001","建筑垃圾外运","1.含本工程内所有垃圾清运\n2.运距投标人综合考虑报价，中标后价格不得调整\n3.符合业主要求。","m3","20.00","20.73","414.60","47.40","268.20"]
["6","WB011405002001","金属构件油漆","1.铲除业主指定位置油漆\n2.铲除部位油漆恢复\n3.符合业主要求。","项","1","500.00","500.00"]
{"$rows_empty":8}
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_F_措施项目清单与计价表【规范】","index":2,"n_rows":26,"n_cols":6,"rows_kept":26,"merged":[[0,0,0,5],[1,0,1,2],[23,0,23,2],[25,0,25,3],[25,4,25,5]]}
["措施项目清单与计价表"]
["工程名称:市政府大楼E区屋顶草皮铲除等零星工程",null,null,"标段:",null,"第1页 共1页"]
["序号","项目编码","项目名称","计算基础","费率(%)","金额(元)"]
["1","ZC-01","夜间施工增加费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","0.5","88.33"]
["2","ZC-02","二次搬运费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","1.2","211.98"]
["3","ZC-03","冬雨季施工增加费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","0.7","123.66"]
["4","ZC-04","已完工程及设备保护费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","0.5","88.33"]
["5","ZC-05","工程定位复测费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","0.8","141.32"]
["6","ZC-06","非夜间施工照明费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","0.4","70.66"]
["7","ZC-07","临时保护设施费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","0.1","17.67"]
["8","ZC-08","赶工措施费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","2.1","370.97"]
["9","ZC-09","其它措施项目费"]
{"$rows_empty":11}
["合计",{"$nulls":4},"1112.92"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_G_不可竞争项目清单与计价表【规范】","index":3,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[0,0,0,5],[1,0,1,2],[25,0,25,2],[27,0,27,3],[27,4,27,5]]}
["不可竞争项目清单与计价表"]
["工程名称:市政府大楼E区屋顶草皮铲除等零星工程",null,null,"标段:",null,"第1页 共1页"]
["序号","项目编码","项目名称","计算基础","费率(%)","金额(元)"]
["1","ZF-01","环境保护费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","2.6","459.30"]
["2","ZF-02","文明施工费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","4.5","794.94"]
["3","ZF-03","安全施工费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","3.1","547.62"]
["4","ZF-04","临时设施费","分部分项人工基价+分部分项机械基价-(大型机械进出场及安拆人工基价+大型机械进出场及安拆机械基价)","5.8","1024.59"]
["5","ZF-05","环境保护税"]
{"$rows_empty":17}
["合计",{"$nulls":4},"2826.45"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_H_2 暂列金额明细表【规范】","index":4,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[0,0,0,4],[1,0,1,2],[31,0,31,2],[33,0,33,4],[34,0,34,1]]}
["暂列金额明细表"]
["工程名称:市政府大楼E区屋顶草皮铲除等零星工程",null,null,"标段:","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
{"$rows_empty":28}
["合计",null,null," "]
[]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投款人应将上述暂列金额计入投标总价中。\n安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_I 税金计价表【规范】","index":5,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[5,0,5,4],[7,0,7,5]]}
["税金计价表"]
["工程名称:市政府大楼E区屋顶草皮铲除等零星工程",null,null,"标段:","第1页 共1页"]
["序号","项目名称","计算基础","计算基数","费率(%)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费","90088.68","9","8107.98"]
[]
["合计",{"$nulls":4},"8107.98"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]