{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["D 单位工程最高投标限价汇总表【文化路西广场南侧停车场入口","E.1 分部分项工程量清单与计价表【文化路西广场南侧停车场","F 措施项目清单与计价表（基数说明）【文化路西广场南侧停车","G 不可竞争项目清单与计价表（基数说明）【文化路西广场南侧","H.1 其他项目清单与计价汇总表【文化路西广场南侧停车场入","I 税金计价表【文化路西广场南侧停车场入口处改造工程】"],"read":"whole","date_system":"1900"}

{"sheet":"D 单位工程最高投标限价汇总表【文化路西广场南侧停车场入口","index":0,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,0,27,2],[28,0,28,4],[29,0,29,4]]}
[]
["单位工程最高投标限价汇总表"]
["工程名称：文化路西广场南侧停车场入口处改造工程",null,"标段：文化路西广场南侧停车场入口处改造工程"]
["序号","汇总内容",null,"金额:(元)","其中：材料、设备暂估价（元）"]
["1","分部分项工程费",null,133450.94]
["1.1","  定额人工费",null,9387.41]
["1.2","  定额机械费",null,12377.68]
["1.3","  综合费",null,5000.83]
["2","措施项目费",null,676.29]
["3","不可竞争费",null,2918.86]
["3.1","安全文明施工费",null,2918.86]
["3.2","环境保护税"]
["4","其他项目费"]
["4.1","暂列金额"]
["4.2","专业工程暂估价"]
["4.3","计日工"]
["4.4","总承包服务费"]
["5","税金",null,12334.15]
{"$rows_empty":9}
["工程造价=1+2+3+4+5",null,null,"149,380.24","0"]
["说明：本表适用于单位工程最高投标限价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
["安徽省建设工程造价计价软件测评合格编号：2018-JS-12"]

{"sheet":"E.1 分部分项工程量清单与计价表【文化路西广场南侧停车场","index":1,"n_rows":69,"n_cols":13,"rows_kept":69,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,3],[2,4,2,7],[2,8,2,12],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,4],[3,5,5,5],[3,6,5,6],[3,7,3,12],[4,7,5,8],[4,9,5,9],[4,10,4,12],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,0,20,12],[21,0,21,12],[22,0,22,12],[23,0,23,3],[23,4,23,7],[23,8,23,12],[24,0,26,0],[24,1,26,1],[24,2,26,2],[24,3,26,4],[24,5,26,5],[24,6,26,6],[24,7,24,12],[25,7,26,8],[25,9,26,9],[25,10,25,12],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,0,42,12],[43,0,43,12],[44,0,44,12],[45,0,45,3],[45,4,45,7],[45,8,45,12],[46,0,48,0],[46,1,48,1],[46,2,48,2],[46,3,48,4],[46,5,48,5],[46,6,48,6],[46,7,46,12],[47,7,48,8],[47,9,48,9],[47,10,47,12],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,0,67,1],[67,3,67,4],[67,7,67,8],[68,0,68,12]]}
[]
["分部分项工程量清单计价表"]
["工程名称：文化路西广场南侧停车场入口处改造工程",{"$nulls":3},"标段：文化路西广场南侧停车场入口处改造工程",{"$nulls":3},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"定额人工费","定额机械费","暂估价"]
[null,"一","拆除及移位",{"$nulls":6},28550.14,1920.66,1504.74]
[1,"ZB0101001-01","高杆路灯移位","1.路灯杆采用吊机拆除灯具，拆除后成品保护\n2、路灯杆件移位安装",null,"套",1,13000,null,13000]
[2,"041001002001","拆除人行道","1、为顺接文化路与地下人防出入口，原有花岗岩人行道人工拆除，基层混凝土拆除\n2、土方开挖（另计）\n3、具体详见现场实际情况",null,"m2",22,56.97,null,1253.34,837.76,68.64]
[3,"041001005001","拆除侧、平（缘）石","1、人工拆除花岗岩路侧石，顺接道路\n2、人工破除侧石垫层及护帮混凝土",null,"m",30,11.17,null,335.1,199.8,44.7]
[4,"011602001001","入口挡墙拆除","1、人工拆除车库入口钢筋混凝土挡墙\n2、挡墙上玻璃围栏拆除",null,"m",10,147.77,null,1477.7,705.6,385.9]
[5,"050101007001","清除地被植物（含上木）","1、清理绿化带内上木、下木，装车运至指定地点\n2、乔灌木：合欢1株，樱花1株，丛生腊梅3株，紫薇2株，鸡爪械1株，女贞球4株\n3、地被植物：红叶石楠、海桐、金叶女贞52平米，百慕大草坪32平米，合计84m2",null,"项",1,6500,null,6500]
[6,"040205004001","标识牌拆除移位","1、人防标识牌、门架附着式指路标志板拆除移位",null,"项",1,3000,null,3000]
[7,"040205014001","路灯拆除","1、照明路灯拆除移位",null,"套",1,1500,null,1500]
[8,"WB011614004001","建筑垃圾外运","1、人行道拆除、基层拆除、侧石拆除等等产生的建筑垃圾外运",null,"m3",50,29.68,null,1484,177.5,1005.5]
[null,"二","新建项",{"$nulls":6},71098.98,4666.75,3984.24]
[9,"040101003001","挖基坑土方","1、原绿化带处土方开挖\n2、挖土深度暂按1米计算",null,"m3",160,4.5,null,720,62.4,513.6]
[10,"040103002001","余方弃置","1、土方外运，运至指定地点\n2、运距按实计取",null,"m3",160,16.64,null,2662.4,44.8,2113.6]
[11,"040202001001","路床（槽）碾压检验","1、路床夯实处理",null,"m2",160,1.95,null,312,19.2,232]
[12,"040202011001","碎石","1、150mm厚碎石垫层\n2、人机配合施工，夯实",null,"m2",160,40.49,null,6478.4,80,390.4]
["安徽省建设工程造价计价软件测评合格编号：2018-JS-12"]
[]
["分部分项工程量清单计价表"]
["工程名称：文化路西广场南侧停车场入口处改造工程",{"$nulls":3},"标段：文化路西广场南侧停车场入口处改造工程",{"$nulls":3},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"定额人工费","定额机械费","暂估价"]
[13,"040203007001","水泥混凝土","1、220mm厚C25商品混凝土",null,"m2",160,123.45,null,19752,1822.4]
[14,"WB040203013001","路面刻痕","1、路面刻痕",null,"m2",160,2.97,null,475.2,104,32]
[15,"WB040203014001","养生","1、混凝土路面养生布养护",null,"m2",160,0.87,null,139.2,54.4]
[16,"WB040203009001","模板","1、浇筑路面混凝土是支护钢模板",null,"m2",160,3.05,null,488,180.8]
[17,"040203003001","透层、粘层","1、乳化沥青透层，用油量1.0kg/m2",null,"m2",160,3.75,null,600,32,62.4]
[18,"040203006001","沥青混凝土","1、摊铺沥青\n2、AC-25C粗粒式沥青混凝土，厚度80mm",null,"m2",160,81.32,null,13011.2,75.2,289.6]
[19,"040203003002","透层、粘层","粘层油",null,"m2",160,2.1,null,336,17.6,62.4]
[20,"040203006002","沥青混凝土","1、摊铺沥青\n2、AC-13C细粒式沥青混凝土，厚度50mm",null,"m2",160,63.49,null,10158.4,48,184]
[21,"040504001001","砌筑检查井","1、尺寸：760mm×760mm×1000mm\n2、砌体材料：MU7.5水泥砂浆砌筑井，1：2水泥砂浆抹面\n3、盖板：高分子复合材料，井盖表面制有“路灯”字样\n4、含基础土方挖、弃、填等费用",null,"座",1,1788.8,null,1788.8,413.7,10.25]
[22,"010501003001","高杆路灯基础","1、尺寸：1200*1200*1600mm\n2、C35商品混凝土",null,"m3",2.3,559.95,null,1287.89,65.37]
[23,"ZB0101001-03","地下水电线路改建","1.地下水电线路改建",null,"项",1,7000,null,7000]
[24,"040205007001","标记","1、名称：地面画字\n2、内容：“地下停车场入口”，字体大小依据现场综合\n3、材料：热熔漆",null,"个",7,43.73,null,306.11,30.66,35.77]
[25,"391008004001","零星修补","1、东广场石膏板和龙骨维修\n2、高度依据现场，综合拆除垃圾清运。",null,"m2",82,68.09,null,5583.38,1616.22,58.22]
[null,"三","其他项目",{"$nulls":6},33801.82,2800,6888.7]
[26,"041106001001","大型机械设备进出场及安拆","1、大型机械设备进出场费",null,"项",1,12651.82,null,12651.82,2800,6888.7]
["安徽省建设工程造价计价软件测评合格编号：2018-JS-12"]
[]
["分部分项工程量清单计价表"]
["工程名称：文化路西广场南侧停车场入口处改造工程",{"$nulls":3},"标段：文化路西广场南侧停车场入口处改造工程",{"$nulls":3},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"定额人工费","定额机械费","暂估价"]
[27,"ZB0101001-02","施工围挡、标识牌、警示带、水马","1、施工时的安全防护警示设备：施工围挡、标识牌、警示带、水马按现场实际情况考虑\n2.含现场材料采保费，专人看护",null,"项",1,21150,null,21150]
{"$rows_empty":17}
["合计",{"$nulls":8},133450.94]
["安徽省建设工程造价计价软件测评合格编号：2018-JS-12"]

{"sheet":"F 措施项目清单与计价表（基数说明）【文化路西广场南侧停车","index":2,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[31,0,31,4],[32,0,32,6]]}
["表3.0.2-7"]
["措施项目清单计价表"]
["标段：文化路西广场南侧停车场入口处改造工程"]
["序号","项目编码","项目名称","计算基础","费率(%)","金额(元)"]
[1,"SC-01","夜间施工增加费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",0.5,60.38]
[2,"SC-02","二次搬运费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",1.2,144.92]
[3,"SC-03","冬雨季施工增加费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",0.8,96.61]
[4,"SC-04","已完工程及设备保护费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",0.1,12.08]
[5,"SC-05","工程定位复测费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",0.9,108.69]
[6,"SC-06","临时保护设施费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",0.1,12.08]
[7,"SC-07","行车、行人干扰增加费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",0.2,24.15]
[8,"SC-08","赶工措施费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",1.8,217.38]
{"$rows_empty":19}
["合    计",{"$nulls":4},676.29]
["安徽省建设工程造价计价软件测评合格编号：2018-JS-12"]

{"sheet":"G 不可竞争项目清单与计价表（基数说明）【文化路西广场南侧","index":3,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[25,0,25,2],[26,0,26,5]]}
["表3.0.2-8"]
["不可竞争项目清单与计价表"]
["标段：文化路西广场南侧停车场入口处改造工程"]
["序号","项目编码","项目名称","计算基础","费率(%)","金额（元）"]
[1,"SF-01","    环境保护费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",3.57,431.13]
[2,"SF-02","    文明施工费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",7.33,885.2]
[3,"SF-03","    安全施工费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",5.28,637.63]
[4,"SF-04","    临时设施费","分部分项定额人工费+分部分项定额机械费-大型机械子目定额人工费-大型机械子目定额机械费",7.99,964.9]
[5,"SF-05","环境保护税"]
{"$rows_empty":16}
["合计",{"$nulls":4},2918.86]
["安徽省建设工程造价计价软件测评合格编号：2018-JS-12"]

{"sheet":"H.1 其他项目清单与计价汇总表【文化路西广场南侧停车场入","index":4,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,0,0,2],[0,3,0,4],[1,0,1,4],[2,0,2,1],[2,3,2,4],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,0,29,3],[30,0,30,4]]}
[]
["其他项目清单与计价汇总表"]
["工程名称：文化路西广场南侧停车场入口处改造工程",null,"标段：文化路西广场南侧停车场入口处改造工程","第  1  页  共  1  页"]
["序号","项目名称",null,null,"金额（元）"]
["1","暂列金额"]
["2","专业工程暂估价"]
["3","计日工"]
["4","总承包服务费"]
{"$rows_empty":21}
["合    计"]
["安徽省建设工程造价计价软件测评合格编号：2018-JS-12"]

{"sheet":"I 税金计价表【文化路西广场南侧停车场入口处改造工程】","index":5,"n_rows":28,"n_cols":7,"rows_kept":28,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,2],[2,3,2,7],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,0,26,4],[27,0,27,7]]}
[]
["税金计价表"]
["工程名称：文化路西广场南侧停车场入口处改造工程",null,null,"标段：文化路西广场南侧停车场入口处改造工程"]
["序号","项目名称","计算基础",null,"计算基数","费率(%)","金额（元）"]
[1,"增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费",null,137046.09,9,12334.15]
{"$rows_empty":21}
["合计",{"$nulls":5},12334.15]
["安徽省建设工程造价计价软件测评合格编号：2018-JS-12"]