{"text_format":"3","workbook":"xlsx","n_sheets":16,"sheets":["B_2 最高投标限价扉页","C 总说明","D_1 建设项目最高投标限价汇总表","0_1_D_3 单位工程最高投标限价汇总表【规范】","0_1_E_1 (改1)分部分项工程量清单计价表","0_1_F_措施项目清单与计价表（计算基础为数值）","0_1_G_不可竞争项目清单与计价表（计算基础为数值）","0_1_H_1 其他项目清单与计价汇总表【规范】","0_1_H_2 暂列金额明细表【规范】","0_1_H_3 专业工程暂估价计价表【规范】","0_1_H_4 计日工表【规范】","0_1_H_5 总承包服务费计价表【规范】","0_1_I 税金计价表【规范】","0_1_J_1 材料（工程设备）暂估单价一览表【规范】","0_1_J_2 发包人提供材料（工程设备）一览表（含合计","0_1_J_3 承包人提供主要材料和（工程设备）一览表【"],"read":"whole","date_system":"1900"}

{"sheet":"B_2 最高投标限价扉页","index":0,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,1,0,5],[2,0,2,6],[4,0,4,1],[4,2,4,6],[5,0,5,1],[5,2,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,1,9,2],[9,5,9,6],[10,1,10,2],[10,5,10,6],[11,1,11,2],[11,5,11,6],[12,1,12,2],[12,5,12,6],[13,0,13,2],[13,5,13,6],[16,0,16,6]]}
[null,"芜湖园丁一区养老服务中心室外消防管网改造工程"]
[]
["最高投标限价"]
[]
["最高投标限价(小写)：",null,"61788.97元"]
["            (大写)：",null,"陆万壹仟柒佰捌拾捌元玖角柒分"]
["招  标  人:",".",null,null,"造价咨询人:","安徽长江产权经纪有限公司"]
[null,"\n(单位盖章)",{"$nulls":3},"\n(单位资质专用章)"]
["法定代表人\n或其授权人:",{"$nulls":3},"法定代表人\n或其授权人:"]
[null,"\n(签字或盖章)",{"$nulls":3},"\n(签字或盖章)"]
["编  制  人:",{"$nulls":3},"复  核  人:"]
[null,"\n(造价人员签字盖专用章)",{"$nulls":3},"\n(造价工程师签字盖专用章)"]
["编制时间:","2025年12月16日",null,null,"复核时间:","2025年12月16日"]
[]
[]
[]
["安徽省建设工程造价计价软件测评合格编号2022JS-09"]

{"sheet":"C 总说明","index":1,"n_rows":6,"n_cols":3,"rows_kept":6,"merged":[[1,0,1,2],[2,0,2,1],[3,0,4,2],[5,0,5,2]]}
[]
["最高投标限价编制说明"]
["工程名称:芜湖园丁二村养老服务中心室外消防管网改造工程",null,"第1页 共1页"]
["\n一、工程概况: \n本工程位于安徽省芜湖市；项目主要建设内容包括室外消防管网改造工程。计划工期详见拟定的招标文件。施工现场状况、交通运输条件以及自然地理环境等因素，投标人依据自行现场踏勘结果综合考虑。安全文明施工等方面满足省、市及地方政府的相关规定和要求。\n二、招标工程范围：\n详见招标文件、招标图纸、招标工程量清单及补遗、答疑、澄清或修改等所示内容。\n三、最高投标限价编制依据：\n(1)2018版《安徽省建设工程工程量清单计价办法》、《安徽省建设工程计价依据动态调整（第1期）》（安徽省住房和城乡建设厅公告第51号）等；\n(2)招标文件（包括招标工程量清单、合同条款、招标图纸、技术标准规范等）及其补遗、澄清或修改；\n(3)国家及安徽省、行业建设主管部门颁发的工程计量与计价相关规定，以及根据工程需要补充的工程量计算规则；\n(4)与招标工程相关的技术标准规范；\n(5)工程特点及交付标准地勘水文资料、现场情况；\n(6)合理施工工期及常规施工工艺、顺序；\n(7)工程价格信息及造价资讯、工程造价数据及指数；\n(8)其他相关资料；\n四、采用的价格信息来源：\n1.主要材料价格：采用工程所在地工程造价管理机构 2025 年 11 月工程造价信息发布的价格信息，对于工程造价信息没有发布价格信息的材料，其价格参照市场价。\n2.人工费执行《关于规范我省建设工程人工价格信息发布工作的通知》（建标〔2021〕46 号），人工费按照 159 元/工日计入，其中定额人工费 140.00 元/工日参与取费、取税，人工信息价与定额人工单价的价差部分 19 元只计取税金。\n五、工程取费\n管理费费率、利润费率、措施项目费费率、不可竞争费费率执行《安徽省建设工程计价依据动态调整（第1期）》,按照  建筑工程 取费标准计取。\n六、税率计算\n本项目采用一般计税方法，其中增值税税率执行《安徽省建设工程计价依据动态调整（第1期）》，按照 9% 计算，建设工程造价=税前工程造价*（1+9%）。\n七、其他需要说明的事项：\n1.本工程暂列金额：详见工程量清单；材料（工程设备）暂估价：0元；专业工程暂估价：0元；计日工：无；总承包服务费：无；\n2.金额（价格）均应以 人民币 表示。"]
[]
["安徽省建设工程造价计价软件测评合格编号2022JS-09"]

{"sheet":"D_1 建设项目最高投标限价汇总表","index":2,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[0,0,0,4],[1,0,1,2],[1,3,1,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[28,0,28,1],[29,0,29,4]]}
["建设项目最高投标限价汇总表"]
["工程名称:芜湖园丁二村养老服务中心室外消防管网改造工程",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价 ","不可竞争费"]
["1","芜湖园丁新村养老服务中心室外消防管网改造工程","61788.97","0.00","2181.42"]
{"$rows_empty":23}
["合计",null,"61788.97","0.00","2181.42"]
["说明：本表适用于建设项目最高投标限价或投标报价的汇总。暂估价包括分部分项工程中的材料、设备暂估价和专业工程暂估价。\n安徽省建设工程造价计价软件测评合格编号2022JS-09"]

{"sheet":"0_1_D_3 单位工程最高投标限价汇总表【规范】","index":3,"n_rows":32,"n_cols":4,"rows_kept":32,"merged":[[0,0,0,3],[1,0,1,1],[30,0,30,1],[31,0,31,3],[33,0,33,2]]}
["单位工程最高投标限价汇总表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,"标段:","第1页 共1页"]
["序号","汇总内容","金 额(元)","其中:材料、设备暂估价(元)"]
["1","分部分项工程费","49125.05"]
["1.1","道路、绿化破除及恢复（暂定量）","12610.54"]
["1.2","消防水管改造","30133.31"]
["1.3","单价措施","6381.20"]
["2","措施项目费","380.66","-"]
["3","不可竞争费","2181.42","-"]
["3.1","安全文明施工费","2181.42","-"]
["3.2","环境保护税",null,"-"]
["4","其他项目费","5000.00","-"]
["4.1","暂列金额","5000.00","-"]
["4.2","专业工程暂估价",null,"-"]
["4.3","计日工",null,"-"]
["4.4","总承包服务费",null,"-"]
["5","税金","5101.84","-"]
{"$rows_empty":13}
["工程造价=1+2+3+4+5",null,"61788.97"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总。\n安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_E_1 (改1)分部分项工程量清单计价表","index":4,"n_rows":29,"n_cols":9,"rows_kept":29,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[5,2,5,3],[13,2,13,3],[24,2,24,3],[26,0,26,6],[28,0,28,7]]}
["分部分项工程量清单与计价表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",{"$nulls":3},"标段:",null,"第1页 共1页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[null,"1","道路、绿化破除及恢复（暂定量）",{"$nulls":4},12610.54]
["1","490101002001","挖沟槽、基坑土方","1.土壤类别：综合\n2.挖土深度：详见现状，满足规范要求\n3.清底、修边综合考虑在报价内\n4.工作面和放坡增加的工程量并入各土石方工程量","m3","82.50","10.26",846.45]
["2","490101007001","基础回填方","1.密实度要求：符合设计和规范要求\n2.填方材料品种：符合相关工程质量规范要求\n3.填方来源、运距：场内就地取土\n4.工程部位：基础回填、沟槽回填","m3","66.00","17.66",1165.56]
["3","490105001001","拆除路面、基层","1.材质：沥青/混凝土路面层、基层（具体详见现场，综合考虑）\n2.厚度：具体详见施工现场，综合考虑\n3.包含旧路面层切割，切割线需平整、对齐有序\n4.综合各种拆除方式、拆除机械","m2","20.00","37.08",{"v":741.6,"d":"741.60"}]
["4","490205001001","水泥混凝土面层恢复","1.混凝土强度等级：C30\n2.掺和料：预拌混凝土\n3.厚度：20cm\n4.包含模板制作、安拆、养护、清理","m2","20.00","104.79",{"v":2095.8,"d":"2095.80"}]
["5","490206002001","人行道板安砌","1.块料品种、规格：现状室外地砖\n2.垫层品种、规格：20厚1:2水泥砂浆","m2","5.00","107.57",537.85]
["6","WB011614004001","建筑垃圾外运","1.建筑垃圾种类：拆除的建筑垃圾等\n2.运距：拆除垃圾清理外运,运距综合考虑\n3.工程量按照天然状态体积计算\n4.包含场外建筑垃圾消纳费","项","1","2223.28",2223.28]
["7","050102005001","破除绿化及恢复","1.种类：破除绿化及恢复\n2.依据现状绿化管道开挖回填后原状恢复","项","1","5000.00",{"v":5000,"d":"5000.00"}]
[null,"2","消防水管改造",{"$nulls":4},30133.31]
["8","030901002001","消火栓钢管","1.安装部位：室内\n2.材质、规格：内外热镀锌钢管DN100\n3.连接形式：满足规范要求\n4.包含管件、卡箍件等附件\n5.压力试验及吹洗设计要求：包含水压试验及水冲洗","m","110.00","123.47",{"v":13581.7,"d":"13581.70"}]
["9","031201001001","管道刷油","1、除锈级别：轻锈\n2、油漆品种：满足规范要求","m2","37.99","16.41",623.42]
["10","031002001001","管道支吊架制作与安装","1、材质：型钢\n2、管架形式：满足规范及招标人要求\n3、防腐：除锈后，红丹防锈漆两道,银粉漆二道","kg","130.00","14.06",{"v":1827.8,"d":"1827.80"}]
["11","031003003001","焊接法兰阀门","1、类型：阀门\n2、规格、压力等级：DN100\n3、连接形式：法兰连接","个","2","641.51",1283.02]
["12","031003011001","法兰","1、类型：法兰\n2、规格、压力等级：DN100","副","2","251.99",503.98]
["13","040504001001","阀门井","1.阀门井\n2.球墨铸铁井盖D400","座","2","1836.73",3673.46]
["14","030905002001","水灭火系统控制装置调试","1、系统形式：消火栓灭火系统","项","1","559.35",559.35]
["15","031001011001","管道碰头","1.介质：消防水\n2.碰头形式：与旧管道连接\n3.室外两路循环水接头对接","处","2","854.52",1709.04]
["16","031208002001","管道绝热","1.绝热材料品种：B1级橡塑保温,保温层外用铝箔纸缠绕\n2.绝热厚度：满足规范及招标人要求\n3.管道外径：DN100\n4.管道裸露在外部分保温处理,根据管线方案自行考虑","项","1","1371.54",1371.54]
["17","ZB001001001002","现状地下管线保护","1.现状地下管线成品保护\n2.根据现状招标人提供的资料，投标人自行考虑地下管线的成品保护费用","项","1","5000.00",{"v":5000,"d":"5000.00"}]
[null,"3","单价措施",{"$nulls":4},{"v":6381.2,"d":"6381.20"}]
["18","011705001001","大型机械设备进出场及安拆","1.机械设备名称：满足施工要求\n2.机械设备规格型号：满足施工要求","项","1","6381.20",{"v":6381.2,"d":"6381.20"}]
[" 合  计",{"$nulls":6},"49125.05"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"0_1_F_措施项目清单与计价表（计算基础为数值）","index":5,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,5],[1,0,1,2],[30,0,30,2],[32,0,32,3],[32,4,32,5]]}
["措施项目清单与计价表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,null,"标段:",null,"第1页 共1页"]
["序号","项目编码","项目名称","计算基数","费率(%)","金额(元)"]
["1","JC-01","夜间施工增加费","10574.01","0.5","52.87"]
["2","JC-02","二次搬运费","10574.01","1","105.74"]
["3","JC-03","冬雨季施工增加费","10574.01","0.8","84.59"]
["4","JC-04","已完工程及设备保护费","10574.01","0.1","10.57"]
["5","JC-05","工程定位复测费","10574.01","1","105.74"]
["6","JC-06","非夜间施工照明费","10574.01"]
["7","JC-07","临时保护设施费","10574.01","0.2","21.15"]
["8","JC-08","赶工措施费","10574.01"]
["9","JC-09","其它措施项目费"]
{"$rows_empty":18}
["合计",{"$nulls":4},"380.66"]
[]
["安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_G_不可竞争项目清单与计价表（计算基础为数值）","index":6,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[0,0,0,5],[1,0,1,2],[27,0,27,2],[29,0,29,3],[29,4,29,5]]}
["不可竞争项目清单与计价表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,null,"标段:",null,"第1页 共1页"]
["序号","项目编码","项目名称","计算基数","费率(%)","金额(元)"]
["1","JF-01","环境保护费","10574.01","3.28","346.83"]
["2","JF-02","文明施工费","10574.01","5.12","541.39"]
["3","JF-03","安全施工费","10574.01","4.13","436.71"]
["4","JF-04","临时设施费","10574.01","8.1","856.49"]
["5","JF-05","环境保护税"]
{"$rows_empty":19}
["合计",{"$nulls":4},"2181.42"]
[]
["安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_H_1 其他项目清单与计价汇总表【规范】","index":7,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[0,0,0,3],[1,0,1,1],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,0,31,2],[33,0,33,3]]}
["其他项目清单与计价汇总表"]
["工程名称：芜湖园丁新村养老服务中心室外消防管网改造工程",null,"标段:","第1页 共1页"]
["序号","项 目 名 称",null,"金额(元)"]
["1","暂列金额",null,"5000.00"]
["2","专业工程暂估价"]
["3","计日工"]
["4","总承包服务费"]
{"$rows_empty":24}
["合  计",null,null,"5000.00"]
[]
["安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_H_2 暂列金额明细表【规范】","index":8,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[0,0,0,4],[1,0,1,2],[31,0,31,2],[33,0,33,4],[34,0,34,1]]}
["暂列金额明细表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,null,"标段:","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","元","5000.00"]
{"$rows_empty":27}
["合计",null,null,"5000.00"]
[]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投款人应将上述暂列金额计入投标总价中。\n安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_H_3 专业工程暂估价计价表【规范】","index":9,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[0,0,0,4],[1,0,1,2],[31,0,31,2],[33,0,33,4],[34,0,34,3]]}
["专业工程暂估价计价表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,null,"标段:","第1页 共1页"]
["序号","工程名称","工程内容","金额(元)","备注"]
{"$rows_empty":28}
["合  计"]
[]
["注：此表“金额”由招标人填写。投标时，投标人应按招标人所列金额计入投标总价中。结算时按合同约定结算金额填写。\n安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_H_4 计日工表【规范】","index":10,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,5],[1,0,1,1],[1,4,1,5],[9,0,9,4],[16,0,16,4],[23,0,23,4],[24,0,24,4],[26,0,26,5]]}
["计 日 工 表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,"标段:",null,"第1页 共1页"]
["编码","项 目 名 称","单位","数量","综合单价","合 价(元)"]
["一","人工"]
["1"]
["2"]
["3"]
["4"]
["5"]
["人工费小计"]
["二","材料"]
["1"]
["2"]
["3"]
["4"]
["5"]
["材料费小计"]
["三","施工机械"]
["1"]
["2"]
["3"]
["4"]
["5"]
["施工机械费小计"]
["合    计"]
[]
["注：此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按有关计价规定确定；投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。结算时，按发承包双方确认的实际数量计算。\n安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_H_5 总承包服务费计价表【规范】","index":11,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[28,0,28,4],[30,0,30,5],[31,0,31,2]]}
["总承包服务费计价表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,null,"标段:",null,"第1页 共1页"]
["序号","工 程 名 称","项目价值(元)","服务内容","费率(%)","金额(元)"]
["1","发包人分包专业工程"]
["2","发包人供应材料"]
{"$rows_empty":23}
["合计"]
[]
["注：此表项目名称、服务内容由招标人填写，编制最高投标限价时，费率及金额由招标人按有关规定确定；投标时，费率及金额由投标人自主报价，计入投标总价中。\n安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_I 税金计价表【规范】","index":12,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[5,0,5,4],[7,0,7,5]]}
["税金计价表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,null,"标段:","第1页 共1页"]
["序号","项目名称","计算基础","计算基数","费率(%)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费","56687.13","9","5101.84"]
[]
["合计",{"$nulls":4},"5101.84"]
[]
["安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_J_1 材料（工程设备）暂估单价一览表【规范】","index":13,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[0,0,0,4],[1,0,1,1],[1,3,1,4],[29,0,29,4]]}
["材料(工程设备)暂估单价一览表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",null,"标段:","第1页 共1页"]
["序号","材料（工程设备）名称、规格、型号","计量单位","数量","单价(元)"]
{"$rows_empty":26}
["注：此表由招标人填写，投标人应将上述材料(工程设备)暂估单价计入工程量清单综合单价报价中。\n安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_J_2 发包人提供材料（工程设备）一览表（含合计","index":14,"n_rows":30,"n_cols":7,"rows_kept":30,"merged":[[0,0,0,6],[1,0,1,3],[1,5,1,6],[29,0,29,6]]}
["发包人提供材料（工程设备）一览表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",{"$nulls":3},"标段:","第1页 共1页"]
["序号","材料(工程设备)名称、规格、型号","计量单位","数量","单价(元)","合价(元)","备注"]
{"$rows_empty":24}
[null,"合计",{"$nulls":3},"0"]
[]
["注：此表由招标人填写，供投标人在投标报价、确定总承包服务费时参考\n安徽省建设工程造价计价软件测评合格编号2021JS-09"]

{"sheet":"0_1_J_3 承包人提供主要材料和（工程设备）一览表【","index":15,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[28,0,28,7]]}
["承包人提供材料（工程设备）一览表"]
["工程名称:芜湖园丁新村养老服务中心室外消防管网改造工程",{"$nulls":3},"标段:",null,"第1页 共1页"]
["序号","材料（工程设备）名称、规格、型号","计量单位","数量","风险系数(%)","基准单价","投标单价","备注"]
{"$rows_empty":25}
["说明：1.此表由投标人在投标时自主确定投标单价，其他内容由招标人填写。\n      2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。\n安徽省建设工程造价计价软件测评合格编号2021JS-09"]